−19% below market
median 1,232 €/m² for comparable properties
126,000 € 1,000 €/m²
Rent covers ~ 113% of the payment
~ 633 €/mo rent · pays for itself in ~ 17 yrs
Sale42,000 €1,615 €/m²
Expected rent507 € /mo
~9,000 € ABOVE MARKET
overpriced
against the median for 1-room apartments in Yujen (38 properties)
Area
26 m²
Floor
2 / 10
Construction
Brick
Year
2016
Yield analysis
Strong investment rating
Monthly payment186 €20% down payment · 20 yrs · 3%
Expected rent507 €at market conditions for the neighbourhood
The rent covers 272% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 7 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 9,000 € above the typical price (the median) for 1-room apartments in Yujen (38 properties) — 1,615 €/m² against 1,262 €/m².
With 20% down over 20 years the monthly mortgage payment is about 186 €, against an expected local rent of 507 €. The rent covers the whole payment (272%).
Amenities
- Elevator
- Access Control
- Renovated
- Gated Community
Details
- Category
- Residential
- Rooms
- 1
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−18% below market
median 1,555 €/m² for comparable properties
85,799 € 1,280 €/m²
Rent covers ~ 116% of the payment
~ 442 €/mo rent · pays for itself in ~ 16 yrs
At market level
median 1,307 €/m² for comparable properties
85,799 € 1,299 €/m²
Rent covers ~ 120% of the payment
~ 458 €/mo rent · pays for itself in ~ 16 yrs
−19% below market
median 1,232 €/m² for comparable properties
111,950 € 999 €/m²
Rent covers ~ 127% of the payment
~ 633 €/mo rent · pays for itself in ~ 15 yrs
−19% below market
median 1,232 €/m² for comparable properties
108,200 € 1,001 €/m²
Rent covers ~ 132% of the payment
~ 633 €/mo rent · pays for itself in ~ 14 yrs
−20% below market
median 1,232 €/m² for comparable properties
108,200 € 992 €/m²
Rent covers ~ 132% of the payment
~ 633 €/mo rent · pays for itself in ~ 14 yrs
−19% below market
median 1,232 €/m² for comparable properties
111,700 € 997 €/m²
Rent covers ~ 128% of the payment
~ 633 €/mo rent · pays for itself in ~ 15 yrs
−15% below market
median 1,232 €/m² for comparable properties
113,610 € 1,051 €/m²
Rent covers ~ 126% of the payment
~ 633 €/mo rent · pays for itself in ~ 15 yrs