+39% above market
median 1,082 €/m² for comparable properties
75,000 € 1,500 €/m²
Rent covers ~ 101% of the payment
~ 335 €/mo rent · pays for itself in ~ 19 yrs
Sale52,000 €1,130 €/m²
Expected rent335 € /mo
AT MARKET LEVEL
fairly priced
against the median for apartments in Byala (419 properties)
Area
46 m²
Floor
0 / 5
Construction
Brick
Year
2012
Yield analysis
Good investment rating
Monthly payment231 €20% down payment · 20 yrs · 3%
Expected rent335 €at market conditions for the neighbourhood
The rent covers 145% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 13 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for apartments in Byala (419 properties) — 1,130 €/m² against 1,082 €/m².
With 20% down over 20 years the monthly mortgage payment is about 231 €, against an expected local rent of 335 €. The rent covers the whole payment (145%).
Details
- Category
- Residential
- Rooms
- 1
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−9% below market
median 1,082 €/m² for comparable properties
172,000 € 982 €/m²
Rent covers ~ 44% of the payment
~ 335 €/mo rent · you top up ~ 428 €/mo
At market level
median 1,082 €/m² for comparable properties
114,000 € 1,175 €/m²
Rent covers ~ 66% of the payment
~ 335 €/mo rent · you top up ~ 171 €/mo
+19% above market
median 1,082 €/m² for comparable properties
89,100 € 1,291 €/m²
Rent covers ~ 85% of the payment
~ 335 €/mo rent · you top up ~ 60 €/mo
+21% above market
median 1,082 €/m² for comparable properties
85,000 € 1,307 €/m²
Rent covers ~ 89% of the payment
~ 335 €/mo rent · you top up ~ 42 €/mo
At market level
median 1,082 €/m² for comparable properties
127,000 € 1,186 €/m²
Rent covers ~ 59% of the payment
~ 335 €/mo rent · you top up ~ 228 €/mo
+16% above market
median 1,082 €/m² for comparable properties
50,000 € 1,250 €/m²
Rent covers ~ 151% of the payment
~ 335 €/mo rent · pays for itself in ~ 12 yrs
−28% below market
median 1,082 €/m² for comparable properties
110,000 € 785 €/m²
Rent covers ~ 69% of the payment
~ 335 €/mo rent · you top up ~ 153 €/mo