median 1,028 €/m² for comparable properties
Rent covers ~ 100% of the payment
~ 433 €/mo rent · pays for itself in ~ 19 yrs
~15,000 € ABOVE MARKET
above market
against the median for 3-room apartments in Osvobozhdenie (43 properties)
Fair investment rating
The rent covers 108% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 17 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
This apartment is priced about 15,000 € above the typical price (the median) for 3-room apartments in Osvobozhdenie (43 properties) — 1,232 €/m² against 1,028 €/m².
With 20% down over 20 years the monthly mortgage payment is about 399 €, against an expected local rent of 433 €. The rent covers the whole payment (108%).
Source: Market statistics for 3-room apartments in Osvobozhdenie
The exact address hasn't been published by the seller — the map shows the neighbourhood.
median 1,028 €/m² for comparable properties
Rent covers ~ 100% of the payment
~ 433 €/mo rent · pays for itself in ~ 19 yrs
median 1,028 €/m² for comparable properties
Rent covers ~ 67% of the payment
~ 433 €/mo rent · you top up ~ 210 €/mo
median 904 €/m² for comparable properties
Rent covers ~ 162% of the payment
~ 433 €/mo rent · pays for itself in ~ 12 yrs
median 1,001 €/m² for comparable properties
Rent covers ~ 78% of the payment
~ 433 €/mo rent · you top up ~ 122 €/mo
median 1,001 €/m² for comparable properties
Rent covers ~ 115% of the payment
~ 433 €/mo rent · pays for itself in ~ 16 yrs
median 1,028 €/m² for comparable properties
Rent covers ~ 76% of the payment
~ 433 €/mo rent · you top up ~ 135 €/mo
median 1,001 €/m² for comparable properties
Rent covers ~ 39% of the payment
~ 433 €/mo rent · you top up ~ 676 €/mo
median 1,028 €/m² for comparable properties
Rent covers ~ 106% of the payment
~ 433 €/mo rent · pays for itself in ~ 18 yrs