At market level
median 1,662 €/m² for comparable properties
255,000 € 1,634 €/m²
Rent covers ~ 155% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 12 yrs
Sale189,000 €1,575 €/m²
Expected rent1,748 € /mo
AT MARKET LEVEL
fairly priced
against the median for houses in Rakitnika (14 properties)
Area
120 m²
Land Area
600 m²
Construction
Brick
Year
2002
Yield analysis
Strong investment rating
Monthly payment839 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 208% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 9 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for houses in Rakitnika (14 properties) — 1,575 €/m² against 1,662 €/m².
With 20% down over 20 years the monthly mortgage payment is about 839 €, against an expected local rent of 1,748 €. The rent covers the whole payment (208%).
Amenities
- With Parking
Details
- Category
- Residential
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−18% below market
median 1,662 €/m² for comparable properties
220,000 € 1,366 €/m²
Rent covers ~ 179% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 10 yrs
+25% above market
median 1,662 €/m² for comparable properties
145,000 € 2,071 €/m²
Rent covers ~ 272% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 7 yrs
+34% above market
median 1,662 €/m² for comparable properties
534,000 € 2,234 €/m²
Rent covers ~ 74% of the payment
~ 1,748 €/mo rent · you top up ~ 621 €/mo
At market level
median 1,662 €/m² for comparable properties
190,000 € 1,681 €/m²
Rent covers ~ 207% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 9 yrs
−18% below market
median 1,662 €/m² for comparable properties
220,000 € 1,366 €/m²
Rent covers ~ 179% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 10 yrs
−28% below market
median 1,662 €/m² for comparable properties
219,000 € 1,190 €/m²
Rent covers ~ 180% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 10 yrs
+12% above market
median 1,662 €/m² for comparable properties
166,900 € 1,854 €/m²
Rent covers ~ 236% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 8 yrs