At market level
median 1,987 €/m² for comparable properties
525,000 € 2,160 €/m²
Rent covers ~ 75% of the payment
~ 1,748 €/mo rent · you top up ~ 581 €/mo
Sale680,000 €2,709 €/m²
Expected rent1,748 € /mo
~181,500 € ABOVE MARKET
overpriced
against the median for houses in Izgrev (21 properties)
Area
251 m²
Land Area
707 m²
Construction
Modular Construction
Year
2022
Yield analysis
Low investment rating
Monthly payment3,017 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 58% of the payment — you top up about 1,269 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 32 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 181,500 € above the typical price (the median) for houses in Izgrev (21 properties) — 2,709 €/m² against 1,987 €/m².
With 20% down over 20 years the monthly mortgage payment is about 3,017 €, against an expected local rent of 1,748 €. The rent covers 58% of it.
Amenities
- With Parking
- Internet Connection
- Video Surveillance
- Access Control
Details
- Category
- Residential
- Bathrooms
- 3
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,987 €/m² for comparable properties
279,000 € 1,951 €/m²
Rent covers ~ 141% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 13 yrs
+11% above market
median 1,987 €/m² for comparable properties
349,000 € 2,208 €/m²
Rent covers ~ 113% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
−29% below market
median 1,987 €/m² for comparable properties
365,000 € 1,403 €/m²
Rent covers ~ 108% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
−8% below market
median 1,987 €/m² for comparable properties
73,000 € 1,825 €/m²
Rent covers ~ 540% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 3 yrs
At market level
median 1,987 €/m² for comparable properties
360,000 € 2,022 €/m²
Rent covers ~ 109% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
+36% above market
median 1,987 €/m² for comparable properties
680,000 € 2,709 €/m²
Rent covers ~ 58% of the payment
~ 1,748 €/mo rent · you top up ~ 1,269 €/mo
+54% above market
median 1,987 €/m² for comparable properties
177,900 € 3,067 €/m²
Rent covers ~ 221% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 8 yrs