+92% above market
median 1,828 €/m² for comparable properties
210,900 € 3,515 €/m²
Rent covers ~ 188% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 10 yrs
Sale122,000 €2,033 €/m²
Expected rent1,755 € /mo
~12,500 € ABOVE MARKET
above market
against the median for houses in Asparuhovo (39 properties)
Area
60 m²
Land Area
280 m²
Construction
Brick
Year
1990
Yield analysis
Strong investment rating
Monthly payment541 €20% down payment · 20 yrs · 3%
Expected rent1,755 €at market conditions for the neighbourhood
The rent covers 324% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 6 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 12,500 € above the typical price (the median) for houses in Asparuhovo (39 properties) — 2,033 €/m² against 1,828 €/m².
With 20% down over 20 years the monthly mortgage payment is about 541 €, against an expected local rent of 1,755 €. The rent covers the whole payment (324%).
Details
- Category
- Residential
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,828 €/m² for comparable properties
560,000 € 1,924 €/m²
Rent covers ~ 71% of the payment
~ 1,755 €/mo rent · you top up ~ 730 €/mo
At market level
median 1,828 €/m² for comparable properties
280,000 € 1,772 €/m²
Rent covers ~ 141% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 13 yrs
At market level
median 1,828 €/m² for comparable properties
375,000 € 1,820 €/m²
Rent covers ~ 105% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 18 yrs
−34% below market
median 1,828 €/m² for comparable properties
119,990 € 1,199 €/m²
Rent covers ~ 330% of the payment
~ 1,755 €/mo rent · pays for itself in ~ 6 yrs
−32% below market
median 1,828 €/m² for comparable properties
509,000 € 1,298 €/m²
Rent covers ~ 78% of the payment
~ 1,755 €/mo rent · you top up ~ 503 €/mo
+36% above market
median 1,828 €/m² for comparable properties
698,000 € 2,492 €/m²
Rent covers ~ 57% of the payment
~ 1,755 €/mo rent · you top up ~ 1,342 €/mo
−10% below market
median 1,828 €/m² for comparable properties
620,000 € 1,653 €/m²
Rent covers ~ 64% of the payment
~ 1,755 €/mo rent · you top up ~ 996 €/mo