+92% above market
median 1,828 €/m² for comparable properties
210,900 € 3,515 €/m²
Rent covers ~ 189% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 10 yrs
Sale1,150,000 €2,010 €/m²
Expected rent1,764 € /mo
~104,500 € ABOVE MARKET
above market
against the median for houses in Asparuhovo (39 properties)
Area
572 m²
Land Area
869 m²
Floor
0 / 2
Construction
Brick
Year
2028
Yield analysis
Low investment rating
Monthly payment5,102 €20% down payment · 20 yrs · 3%
Expected rent1,764 €at market conditions for the neighbourhood
The rent covers 35% of the payment — you top up about 3,338 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 54 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 104,500 € above the typical price (the median) for houses in Asparuhovo (39 properties) — 2,010 €/m² against 1,828 €/m².
With 20% down over 20 years the monthly mortgage payment is about 5,102 €, against an expected local rent of 1,764 €. The rent covers 35% of it.
Details
- Category
- Residential
- Bathrooms
- 5
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,828 €/m² for comparable properties
560,000 € 1,924 €/m²
Rent covers ~ 71% of the payment
~ 1,764 €/mo rent · you top up ~ 721 €/mo
At market level
median 1,828 €/m² for comparable properties
280,000 € 1,772 €/m²
Rent covers ~ 142% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 13 yrs
At market level
median 1,828 €/m² for comparable properties
375,000 € 1,820 €/m²
Rent covers ~ 106% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 18 yrs
−34% below market
median 1,828 €/m² for comparable properties
119,990 € 1,199 €/m²
Rent covers ~ 331% of the payment
~ 1,764 €/mo rent · pays for itself in ~ 6 yrs
−32% below market
median 1,828 €/m² for comparable properties
509,000 € 1,298 €/m²
Rent covers ~ 78% of the payment
~ 1,764 €/mo rent · you top up ~ 494 €/mo
+36% above market
median 1,828 €/m² for comparable properties
698,000 € 2,492 €/m²
Rent covers ~ 57% of the payment
~ 1,764 €/mo rent · you top up ~ 1,333 €/mo
−10% below market
median 1,828 €/m² for comparable properties
620,000 € 1,653 €/m²
Rent covers ~ 64% of the payment
~ 1,764 €/mo rent · you top up ~ 987 €/mo