At market level
median 1,828 €/m² for comparable properties
280,000 € 1,772 €/m²
Rent covers ~ 141% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 13 yrs
Sale1,111,000 €5,555 €/m²
Expected rent1,748 € /mo
~745,500 € ABOVE MARKET
overpriced
against the median for houses in Asparuhovo (39 properties)
Area
200 m²
Land Area
700 m²
Construction
Brick
Yield analysis
Low investment rating
Monthly payment4,929 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 35% of the payment — you top up about 3,181 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 53 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 745,500 € above the typical price (the median) for houses in Asparuhovo (39 properties) — 5,555 €/m² against 1,828 €/m².
With 20% down over 20 years the monthly mortgage payment is about 4,929 €, against an expected local rent of 1,748 €. The rent covers 35% of it.
Amenities
- With Parking
- Internet Connection
- Access Control
Details
- Category
- Residential
- Furnishing
- Yes
Location
Similar properties nearby
At market level
median 1,828 €/m² for comparable properties
375,000 € 1,820 €/m²
Rent covers ~ 105% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 18 yrs
−34% below market
median 1,828 €/m² for comparable properties
119,990 € 1,199 €/m²
Rent covers ~ 328% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 6 yrs
−32% below market
median 1,828 €/m² for comparable properties
509,000 € 1,298 €/m²
Rent covers ~ 77% of the payment
~ 1,748 €/mo rent · you top up ~ 510 €/mo
+36% above market
median 1,828 €/m² for comparable properties
698,000 € 2,492 €/m²
Rent covers ~ 56% of the payment
~ 1,748 €/mo rent · you top up ~ 1,349 €/mo
+92% above market
median 1,828 €/m² for comparable properties
210,900 € 3,515 €/m²
Rent covers ~ 187% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 10 yrs
−10% below market
median 1,828 €/m² for comparable properties
620,000 € 1,653 €/m²
Rent covers ~ 64% of the payment
~ 1,748 €/mo rent · you top up ~ 1,003 €/mo
+23% above market
median 1,828 €/m² for comparable properties
697,900 € 2,251 €/m²
Rent covers ~ 56% of the payment
~ 1,748 €/mo rent · you top up ~ 1,348 €/mo