+38% above market
median 2,004 €/m² for comparable properties
1,050,000 € 2,755 €/m²
Rent covers ~ 49% of the payment
~ 2,267 €/mo rent · you top up ~ 2,392 €/mo
Sale508,880 €2,003 €/m²
Expected rent2,267 € /mo
AT MARKET LEVEL
fairly priced
against the median for houses in Kladnica (40 properties)
Area
254 m²
Land Area
350 m²
Construction
Brick
Yield analysis
Fair investment rating
Monthly payment2,258 €20% down payment · 20 yrs · 3%
Expected rent2,267 €at market conditions for the neighbourhood
The rent covers 100% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 19 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for houses in Kladnica (40 properties) — 2,003 €/m² against 2,004 €/m².
With 20% down over 20 years the monthly mortgage payment is about 2,258 €, against an expected local rent of 2,267 €. The rent covers the whole payment (100%).
Exposure
AI summarySSouth
Maximum sunlight throughout the day
Details
- Category
- Residential
- Bathrooms
- 3
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 2,004 €/m² for comparable properties
385,000 € 2,005 €/m²
Rent covers ~ 133% of the payment
~ 2,267 €/mo rent · pays for itself in ~ 14 yrs
At market level
median 2,004 €/m² for comparable properties
400,000 € 1,990 €/m²
Rent covers ~ 128% of the payment
~ 2,267 €/mo rent · pays for itself in ~ 15 yrs
At market level
median 2,004 €/m² for comparable properties
541,500 € 2,058 €/m²
Rent covers ~ 94% of the payment
~ 2,267 €/mo rent · you top up ~ 136 €/mo
At market level
median 2,004 €/m² for comparable properties
524,200 € 2,055 €/m²
Rent covers ~ 97% of the payment
~ 2,267 €/mo rent · you top up ~ 59 €/mo
At market level
median 2,004 €/m² for comparable properties
538,200 € 2,062 €/m²
Rent covers ~ 95% of the payment
~ 2,267 €/mo rent · you top up ~ 121 €/mo
−25% below market
median 2,004 €/m² for comparable properties
499,999 € 1,501 €/m²
Rent covers ~ 102% of the payment
~ 2,267 €/mo rent · pays for itself in ~ 18 yrs
−37% below market
median 2,004 €/m² for comparable properties
215,000 € 1,264 €/m²
Rent covers ~ 238% of the payment
~ 2,267 €/mo rent · pays for itself in ~ 8 yrs