−13% below market
median 1,612 €/m² for comparable properties
350,000 € 1,411 €/m²
Rent covers ~ 114% of the payment
~ 1,778 €/mo rent · pays for itself in ~ 16 yrs
Sale290,000 €1,823 €/m²
Expected rent1,778 € /mo
~33,500 € ABOVE MARKET
above market
against the median for houses in Kraimorie (14 properties)
Area
159 m²
Land Area
2,222 m²
Construction
Brick
Yield analysis
Good investment rating
Monthly payment1,287 €20% down payment · 20 yrs · 3%
Expected rent1,778 €at market conditions for the neighbourhood
The rent covers 138% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 14 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 33,500 € above the typical price (the median) for houses in Kraimorie (14 properties) — 1,823 €/m² against 1,612 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,287 €, against an expected local rent of 1,778 €. The rent covers the whole payment (138%).
Details
- Category
- Residential
- Bathrooms
- 2
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,612 €/m² for comparable properties
260,000 € 1,566 €/m²
Rent covers ~ 154% of the payment
~ 1,778 €/mo rent · pays for itself in ~ 12 yrs
+24% above market
median 1,612 €/m² for comparable properties
320,000 € 2,000 €/m²
Rent covers ~ 125% of the payment
~ 1,778 €/mo rent · pays for itself in ~ 15 yrs
+55% above market
median 1,612 €/m² for comparable properties
150,000 € 2,500 €/m²
Rent covers ~ 267% of the payment
~ 1,778 €/mo rent · pays for itself in ~ 7 yrs
−12% below market
median 1,612 €/m² for comparable properties
389,000 € 1,414 €/m²
Rent covers ~ 103% of the payment
~ 1,778 €/mo rent · pays for itself in ~ 18 yrs
At market level
median 1,612 €/m² for comparable properties
399,000 € 1,628 €/m²
Rent covers ~ 100% of the payment
~ 1,778 €/mo rent · pays for itself in ~ 19 yrs
At market level
median 1,612 €/m² for comparable properties
379,000 € 1,546 €/m²
Rent covers ~ 106% of the payment
~ 1,778 €/mo rent · pays for itself in ~ 18 yrs
At market level
median 1,612 €/m² for comparable properties
399,000 € 1,628 €/m²
Rent covers ~ 100% of the payment
~ 1,778 €/mo rent · pays for itself in ~ 19 yrs