+45% above market
median 1,428 €/m² for comparable properties
190,000 € 2,065 €/m²
Rent covers ~ 54% of the payment
~ 452 €/mo rent · you top up ~ 391 €/mo
Sale220,000 €2,244 €/m²
Expected rent452 € /mo
~80,000 € ABOVE MARKET
overpriced
against the median for apartments in Vraca (475 properties)
Area
98 m²
Floor
3 / 6
Construction
Brick
Year
2010
Yield analysis
Low investment rating
Monthly payment976 €20% down payment · 20 yrs · 3%
Expected rent452 €at market conditions for the neighbourhood
The rent covers 46% of the payment — you top up about 524 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 41 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 80,000 € above the typical price (the median) for apartments in Vraca (475 properties) — 2,244 €/m² against 1,428 €/m².
With 20% down over 20 years the monthly mortgage payment is about 976 €, against an expected local rent of 452 €. The rent covers 46% of it.
Details
- Category
- Residential
- Rooms
- 3
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+49% above market
median 1,428 €/m² for comparable properties
168,000 € 2,126 €/m²
Rent covers ~ 61% of the payment
~ 452 €/mo rent · you top up ~ 293 €/mo
+46% above market
median 1,428 €/m² for comparable properties
176,999 € 2,082 €/m²
Rent covers ~ 58% of the payment
~ 452 €/mo rent · you top up ~ 333 €/mo
+25% above market
median 1,428 €/m² for comparable properties
150,000 € 1,923 €/m²
Rent covers ~ 68% of the payment
~ 452 €/mo rent · you top up ~ 214 €/mo
−20% below market
median 1,428 €/m² for comparable properties
86,000 € 1,146 €/m²
Rent covers ~ 118% of the payment
~ 452 €/mo rent · pays for itself in ~ 16 yrs