+45% above market
median 1,252 €/m² for comparable properties
149,000 € 1,817 €/m²
Rent covers ~ 63% of the payment
~ 415 €/mo rent · you top up ~ 246 €/mo
Sale129,000 €2,080 €/m²
Expected rent415 € /mo
Area
62 m²
Floor
3 / 15
Construction
EPC
Yield analysis
Low investment rating
Monthly payment572 €20% down payment · 20 yrs · 3%
Expected rent415 €at market conditions for the neighbourhood
The rent covers 73% of the payment — you top up about 157 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 26 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced 57% above the typical price (the median) for comparable properties — 2,224 €/m² against 1,415 €/m².
With 20% down over 20 years the monthly mortgage payment is about 572 €, against an expected local rent of 415 €. The rent covers 73% of it.
Details
- Category
- Residential
- Rooms
- 2
- Bathrooms
- 2
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+29% above market
median 1,415 €/m² for comparable properties
124,400 € 1,829 €/m²
Rent covers ~ 75% of the payment
~ 415 €/mo rent · you top up ~ 137 €/mo
+16% above market
median 1,252 €/m² for comparable properties
176,980 € 1,450 €/m²
Rent covers ~ 53% of the payment
~ 415 €/mo rent · you top up ~ 370 €/mo
+26% above market
median 1,415 €/m² for comparable properties
108,780 € 1,783 €/m²
Rent covers ~ 86% of the payment
~ 415 €/mo rent · you top up ~ 68 €/mo
+32% above market
median 1,252 €/m² for comparable properties
147,000 € 1,651 €/m²
Rent covers ~ 64% of the payment
~ 415 €/mo rent · you top up ~ 237 €/mo
−8% below market
median 1,415 €/m² for comparable properties
101,400 € 1,300 €/m²
Rent covers ~ 92% of the payment
~ 415 €/mo rent · you top up ~ 35 €/mo
−8% below market
median 1,415 €/m² for comparable properties
78,000 € 1,300 €/m²
Rent covers ~ 120% of the payment
~ 415 €/mo rent · pays for itself in ~ 16 yrs
At market level
median 1,415 €/m² for comparable properties
80,000 € 1,379 €/m²
Rent covers ~ 117% of the payment
~ 415 €/mo rent · pays for itself in ~ 16 yrs