+28% above market
median 1,164 €/m² for comparable properties
123,000 € 1,464 €/m²
Rent covers ~ 67% of the payment
~ 363 €/mo rent · you top up ~ 183 €/mo
Sale85,000 €1,370 €/m²
Expected rent362 € /mo
~8,500 € ABOVE MARKET
above market
against the median for apartments in Idealen Centyr (15 properties)
Area
62 m²
Floor
2 / 4
Construction
Brick
Year
1995
Heating
District Heating
Yield analysis
Fair investment rating
Monthly payment377 €20% down payment · 20 yrs · 3%
Expected rent362 €at market conditions for the neighbourhood
The rent covers 96% of the payment — you top up about 15 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 20 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 8,500 € above the typical price (the median) for apartments in Idealen Centyr (15 properties) — 1,370 €/m² against 1,233 €/m².
With 20% down over 20 years the monthly mortgage payment is about 377 €, against an expected local rent of 362 €. The rent covers 96% of it.
Details
- Category
- Residential
- Rooms
- 2
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−42% below market
median 1,155 €/m² for comparable properties
196,000 € 675 €/m²
Rent covers ~ 42% of the payment
~ 363 €/mo rent · you top up ~ 507 €/mo
+13% above market
median 1,164 €/m² for comparable properties
114,000 € 1,310 €/m²
Rent covers ~ 72% of the payment
~ 363 €/mo rent · you top up ~ 143 €/mo
+15% above market
median 1,164 €/m² for comparable properties
120,000 € 1,333 €/m²
Rent covers ~ 68% of the payment
~ 363 €/mo rent · you top up ~ 169 €/mo
+23% above market
median 1,164 €/m² for comparable properties
127,000 € 1,426 €/m²
Rent covers ~ 64% of the payment
~ 363 €/mo rent · you top up ~ 200 €/mo
At market level
median 1,164 €/m² for comparable properties
125,000 € 1,106 €/m²
Rent covers ~ 65% of the payment
~ 363 €/mo rent · you top up ~ 192 €/mo
At market level
median 1,155 €/m² for comparable properties
67,000 € 1,155 €/m²
Rent covers ~ 122% of the payment
~ 363 €/mo rent · pays for itself in ~ 15 yrs
−15% below market
median 1,164 €/m² for comparable properties
125,000 € 992 €/m²
Rent covers ~ 65% of the payment
~ 363 €/mo rent · you top up ~ 192 €/mo