+67% above market
median 1,544 €/m² for comparable properties
129,000 € 2,580 €/m²
Rent covers ~ 81% of the payment
~ 462 €/mo rent · you top up ~ 110 €/mo
Sale135,000 €1,436 €/m²
Expected rent737 € /mo
AT MARKET LEVEL
fairly priced
against the median for apartments in Zlatni Pyasyci (306 properties)
Area
94 m²
Floor
3 / 7
Construction
Brick
Year
2010
Yield analysis
Good investment rating
Monthly payment599 €20% down payment · 20 yrs · 3%
Expected rent737 €at market conditions for the neighbourhood
The rent covers 123% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 15 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for apartments in Zlatni Pyasyci (306 properties) — 1,436 €/m² against 1,544 €/m².
With 20% down over 20 years the monthly mortgage payment is about 599 €, against an expected local rent of 737 €. The rent covers the whole payment (123%).
Amenities
- Elevator
- Security
- With Parking
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 1
- Furnishing
- Yes
Location
Similar properties nearby
+27% above market
median 1,544 €/m² for comparable properties
127,000 € 1,953 €/m²
Rent covers ~ 82% of the payment
~ 462 €/mo rent · you top up ~ 101 €/mo
At market level
median 1,544 €/m² for comparable properties
99,000 € 1,477 €/m²
Rent covers ~ 105% of the payment
~ 462 €/mo rent · pays for itself in ~ 18 yrs
At market level
median 1,544 €/m² for comparable properties
108,990 € 1,535 €/m²
Rent covers ~ 96% of the payment
~ 462 €/mo rent · you top up ~ 22 €/mo
+24% above market
median 1,544 €/m² for comparable properties
199,000 € 1,913 €/m²
Rent covers ~ 83% of the payment
~ 737 €/mo rent · you top up ~ 146 €/mo
At market level
median 1,544 €/m² for comparable properties
115,000 € 1,533 €/m²
Rent covers ~ 91% of the payment
~ 462 €/mo rent · you top up ~ 48 €/mo
+11% above market
median 1,544 €/m² for comparable properties
79,000 € 1,717 €/m²
Rent covers ~ 163% of the payment
~ 572 €/mo rent · pays for itself in ~ 12 yrs
−15% below market
median 1,544 €/m² for comparable properties
117,936 € 1,310 €/m²
Rent covers ~ 88% of the payment
~ 462 €/mo rent · you top up ~ 61 €/mo