No market valuation
129,000 € 2,580 €/m²
No yield data
Appears once there's enough market data
Sale120,000 €1,690 €/m²
Expected rent462 € /mo
Area
71 m²
Floor
5 / 8
Construction
Brick
Year
2008
Yield analysis
Fair investment rating
Monthly payment532 €20% down payment · 20 yrs · 3%
Expected rent462 €at market conditions for the neighbourhood
The rent covers 87% of the payment — you top up about 70 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 22 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for comparable properties — 1,428 €/m² against 1,542 €/m².
With 20% down over 20 years the monthly mortgage payment is about 532 €, against an expected local rent of 462 €. The rent covers 87% of it.
Amenities
- Elevator
Details
- Category
- Residential
- Rooms
- 2
- Bathrooms
- 1
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+27% above market
median 1,542 €/m² for comparable properties
127,000 € 1,953 €/m²
Rent covers ~ 82% of the payment
~ 462 €/mo rent · you top up ~ 101 €/mo
At market level
median 1,542 €/m² for comparable properties
99,000 € 1,477 €/m²
Rent covers ~ 105% of the payment
~ 462 €/mo rent · pays for itself in ~ 18 yrs
At market level
median 1,542 €/m² for comparable properties
108,990 € 1,535 €/m²
Rent covers ~ 96% of the payment
~ 462 €/mo rent · you top up ~ 22 €/mo
+24% above market
median 1,542 €/m² for comparable properties
199,000 € 1,913 €/m²
Rent covers ~ 83% of the payment
~ 737 €/mo rent · you top up ~ 146 €/mo
At market level
median 1,542 €/m² for comparable properties
115,000 € 1,533 €/m²
Rent covers ~ 91% of the payment
~ 462 €/mo rent · you top up ~ 48 €/mo
+11% above market
median 1,542 €/m² for comparable properties
79,000 € 1,717 €/m²
Rent covers ~ 163% of the payment
~ 572 €/mo rent · pays for itself in ~ 12 yrs
−15% below market
median 1,542 €/m² for comparable properties
117,936 € 1,310 €/m²
Rent covers ~ 88% of the payment
~ 462 €/mo rent · you top up ~ 61 €/mo