+39% above market
median 1,082 €/m² for comparable properties
75,000 € 1,500 €/m²
Rent covers ~ 101% of the payment
~ 335 €/mo rent · pays for itself in ~ 19 yrs
Sale100,006 €1,204 €/m²
Expected rent335 € /mo
~10,000 € ABOVE MARKET
above market
against the median for apartments in Byala (419 properties)
Area
83 m²
Floor
2 / 5
Construction
Brick
Yield analysis
Fair investment rating
Monthly payment444 €20% down payment · 20 yrs · 3%
Expected rent335 €at market conditions for the neighbourhood
The rent covers 76% of the payment — you top up about 109 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 25 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 10,000 € above the typical price (the median) for apartments in Byala (419 properties) — 1,204 €/m² against 1,082 €/m².
With 20% down over 20 years the monthly mortgage payment is about 444 €, against an expected local rent of 335 €. The rent covers 76% of it.
Amenities
- Elevator
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−9% below market
median 1,082 €/m² for comparable properties
172,000 € 982 €/m²
Rent covers ~ 44% of the payment
~ 335 €/mo rent · you top up ~ 428 €/mo
At market level
median 1,082 €/m² for comparable properties
114,000 € 1,175 €/m²
Rent covers ~ 66% of the payment
~ 335 €/mo rent · you top up ~ 171 €/mo
+19% above market
median 1,082 €/m² for comparable properties
89,100 € 1,291 €/m²
Rent covers ~ 85% of the payment
~ 335 €/mo rent · you top up ~ 60 €/mo
+21% above market
median 1,082 €/m² for comparable properties
85,000 € 1,307 €/m²
Rent covers ~ 89% of the payment
~ 335 €/mo rent · you top up ~ 42 €/mo
At market level
median 1,082 €/m² for comparable properties
127,000 € 1,186 €/m²
Rent covers ~ 59% of the payment
~ 335 €/mo rent · you top up ~ 228 €/mo
+16% above market
median 1,082 €/m² for comparable properties
50,000 € 1,250 €/m²
Rent covers ~ 151% of the payment
~ 335 €/mo rent · pays for itself in ~ 12 yrs
−28% below market
median 1,082 €/m² for comparable properties
110,000 € 785 €/m²
Rent covers ~ 69% of the payment
~ 335 €/mo rent · you top up ~ 153 €/mo