+37% above market
median 1,674 €/m² for comparable properties
487,500 € 2,299 €/m²
Rent covers ~ 81% of the payment
~ 1,748 €/mo rent · you top up ~ 415 €/mo
Sale119,000 €1,983 €/m²
Expected rent1,748 € /mo
~18,500 € ABOVE MARKET
above market
against the median for houses in Priboi (27 properties)
Area
60 m²
Land Area
140 m²
Construction
Modular Construction
Year
2024
Yield analysis
Strong investment rating
Monthly payment528 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 331% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 6 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 18,500 € above the typical price (the median) for houses in Priboi (27 properties) — 1,983 €/m² against 1,674 €/m².
With 20% down over 20 years the monthly mortgage payment is about 528 €, against an expected local rent of 1,748 €. The rent covers the whole payment (331%).
Details
- Category
- Residential
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+12% above market
median 1,674 €/m² for comparable properties
359,000 € 1,879 €/m²
Rent covers ~ 110% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
−22% below market
median 1,674 €/m² for comparable properties
417,500 € 1,300 €/m²
Rent covers ~ 94% of the payment
~ 1,748 €/mo rent · you top up ~ 104 €/mo
At market level
median 1,674 €/m² for comparable properties
288,000 € 1,674 €/m²
Rent covers ~ 137% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 14 yrs
At market level
median 1,674 €/m² for comparable properties
288,000 € 1,674 €/m²
Rent covers ~ 137% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 14 yrs
At market level
median 1,674 €/m² for comparable properties
249,000 € 1,556 €/m²
Rent covers ~ 158% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 12 yrs
At market level
median 1,674 €/m² for comparable properties
286,500 € 1,665 €/m²
Rent covers ~ 235% of the payment
~ 2,988 €/mo rent · pays for itself in ~ 8 yrs
At market level
median 1,674 €/m² for comparable properties
363,200 € 1,705 €/m²
Rent covers ~ 108% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs