At market level
median 1,987 €/m² for comparable properties
279,000 € 1,951 €/m²
Rent covers ~ 141% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 13 yrs
Sale680,000 €2,709 €/m²
Expected rent1,748 € /mo
~181,500 € ABOVE MARKET
overpriced
against the median for houses in Izgrev (21 properties)
Area
251 m²
Land Area
700 m²
Construction
Brick
Year
2021
Yield analysis
Low investment rating
Monthly payment3,017 €20% down payment · 20 yrs · 3%
Expected rent1,748 €at market conditions for the neighbourhood
The rent covers 58% of the payment — you top up about 1,269 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 32 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 181,500 € above the typical price (the median) for houses in Izgrev (21 properties) — 2,709 €/m² against 1,987 €/m².
With 20% down over 20 years the monthly mortgage payment is about 3,017 €, against an expected local rent of 1,748 €. The rent covers 58% of it.
Details
- Category
- Residential
- Bathrooms
- 3
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+11% above market
median 1,987 €/m² for comparable properties
349,000 € 2,208 €/m²
Rent covers ~ 113% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
−29% below market
median 1,987 €/m² for comparable properties
365,000 € 1,403 €/m²
Rent covers ~ 108% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
−8% below market
median 1,987 €/m² for comparable properties
73,000 € 1,825 €/m²
Rent covers ~ 540% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 3 yrs
At market level
median 1,987 €/m² for comparable properties
360,000 € 2,022 €/m²
Rent covers ~ 109% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 17 yrs
+54% above market
median 1,987 €/m² for comparable properties
177,900 € 3,067 €/m²
Rent covers ~ 221% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 8 yrs
−27% below market
median 1,987 €/m² for comparable properties
319,000 € 1,443 €/m²
Rent covers ~ 124% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 15 yrs
−25% below market
median 1,987 €/m² for comparable properties
105,000 € 1,500 €/m²
Rent covers ~ 375% of the payment
~ 1,748 €/mo rent · pays for itself in ~ 5 yrs