+22% above market
median 1,171 €/m² for comparable properties
21,500 € 1,433 €/m²
Rent covers ~ 712% of the payment
~ 679 €/mo rent · pays for itself in ~ 3 yrs
Sale119,500 €1,160 €/m²
Expected rent679 € /mo
AT MARKET LEVEL
fairly priced
against the median for houses in Kaseva Cheshma (31 properties)
Area
103 m²
Land Area
1,443 m²
Construction
Brick
Year
2016
Yield analysis
Good investment rating
Monthly payment530 €20% down payment · 20 yrs · 3%
Expected rent679 €at market conditions for the neighbourhood
The rent covers 128% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 15 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced at the typical price (the median) for houses in Kaseva Cheshma (31 properties) — 1,160 €/m² against 1,171 €/m².
With 20% down over 20 years the monthly mortgage payment is about 530 €, against an expected local rent of 679 €. The rent covers the whole payment (128%).
Details
- Category
- Residential
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,171 €/m² for comparable properties
134,900 € 1,272 €/m²
Rent covers ~ 113% of the payment
~ 679 €/mo rent · pays for itself in ~ 17 yrs
−72% below market
median 1,171 €/m² for comparable properties
18,406 € 328 €/m²
Rent covers ~ 831% of the payment
~ 679 €/mo rent · pays for itself in ~ 2 yrs
+65% above market
median 1,171 €/m² for comparable properties
28,990 € 1,932 €/m²
Rent covers ~ 528% of the payment
~ 679 €/mo rent · pays for itself in ~ 4 yrs
−87% below market
median 1,171 €/m² for comparable properties
15,000 € 150 €/m²
Rent covers ~ 1020% of the payment
~ 679 €/mo rent · pays for itself in ~ 2 yrs
−50% below market
median 1,171 €/m² for comparable properties
35,000 € 583 €/m²
Rent covers ~ 437% of the payment
~ 679 €/mo rent · pays for itself in ~ 4 yrs
+52% above market
median 1,171 €/m² for comparable properties
41,000 € 1,782 €/m²
Rent covers ~ 373% of the payment
~ 679 €/mo rent · pays for itself in ~ 5 yrs
−64% below market
median 1,171 €/m² for comparable properties
31,999 € 426 €/m²
Rent covers ~ 478% of the payment
~ 679 €/mo rent · pays for itself in ~ 4 yrs