+175% above market
median 943 €/m² for comparable properties
1,200,000 € 2,591 €/m²
Rent covers ~ 13% of the payment
~ 668 €/mo rent · you top up ~ 4,656 €/mo
Sale55,000 €687 €/m²
Expected rent668 € /mo
Area
80 m²
Land Area
1,000 m²
Construction
Brick
Yield analysis
Strong investment rating
Monthly payment244 €20% down payment · 20 yrs · 3%
Expected rent668 €at market conditions for the neighbourhood
The rent covers 274% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 7 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced 30% above the typical price (the median) for comparable properties — 1,222 €/m² against 943 €/m².
With 20% down over 20 years the monthly mortgage payment is about 244 €, against an expected local rent of 668 €. The rent covers the whole payment (274%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+36% above market
median 943 €/m² for comparable properties
180,000 € 1,285 €/m²
Rent covers ~ 84% of the payment
~ 668 €/mo rent · you top up ~ 131 €/mo
−30% below market
median 943 €/m² for comparable properties
23,000 € 657 €/m²
Rent covers ~ 655% of the payment
~ 668 €/mo rent · pays for itself in ~ 3 yrs
−29% below market
median 943 €/m² for comparable properties
60,000 € 666 €/m²
Rent covers ~ 251% of the payment
~ 668 €/mo rent · pays for itself in ~ 7 yrs