+64% above market
median 1,548 €/m² for comparable properties
349,990 € 2,536 €/m²
Rent covers ~ 114% of the payment
~ 1,763 €/mo rent · pays for itself in ~ 17 yrs
Sale244,000 €1,807 €/m²
Expected rent1,763 € /mo
~35,000 € ABOVE MARKET
above market
against the median for houses in Banevo (35 properties)
Area
135 m²
Land Area
500 m²
Floor
1 / 2
Construction
Brick
Year
2014
Yield analysis
Strong investment rating
Monthly payment1,083 €20% down payment · 20 yrs · 3%
Expected rent1,763 €at market conditions for the neighbourhood
The rent covers 163% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 12 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 35,000 € above the typical price (the median) for houses in Banevo (35 properties) — 1,807 €/m² against 1,548 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,083 €, against an expected local rent of 1,763 €. The rent covers the whole payment (163%).
Details
- Category
- Residential
- Bathrooms
- 1
Location
Similar properties nearby
−55% below market
median 1,548 €/m² for comparable properties
360,000 € 692 €/m²
Rent covers ~ 110% of the payment
~ 1,763 €/mo rent · pays for itself in ~ 17 yrs
−65% below market
median 1,548 €/m² for comparable properties
33,000 € 550 €/m²
Rent covers ~ 1204% of the payment
~ 1,763 €/mo rent · pays for itself in ~ 2 yrs
−54% below market
median 1,548 €/m² for comparable properties
50,000 € 714 €/m²
Rent covers ~ 795% of the payment
~ 1,763 €/mo rent · pays for itself in ~ 2 yrs
−62% below market
median 1,548 €/m² for comparable properties
35,000 € 583 €/m²
Rent covers ~ 1135% of the payment
~ 1,763 €/mo rent · pays for itself in ~ 2 yrs
+84% above market
median 1,548 €/m² for comparable properties
570,000 € 2,850 €/m²
Rent covers ~ 70% of the payment
~ 1,763 €/mo rent · you top up ~ 766 €/mo
−23% below market
median 1,548 €/m² for comparable properties
195,000 € 1,196 €/m²
Rent covers ~ 204% of the payment
~ 1,763 €/mo rent · pays for itself in ~ 9 yrs
−43% below market
median 1,548 €/m² for comparable properties
155,000 € 890 €/m²
Rent covers ~ 256% of the payment
~ 1,763 €/mo rent · pays for itself in ~ 7 yrs