−11% below market
median 1,874 €/m² for comparable properties
200,000 € 1,666 €/m²
Rent covers ~ 72% of the payment
~ 640 €/mo rent · you top up ~ 247 €/mo
Sale145,000 €2,042 €/m²
Expected rent640 € /mo
AT MARKET LEVEL
fairly priced
against the median for floors of house in Gagarin (9 properties)
Area
71 m²
Floor
2 / 3
Construction
Brick
Year
1980
Yield analysis
Fair investment rating
Monthly payment643 €20% down payment · 20 yrs · 3%
Expected rent640 €at market conditions for the neighbourhood
The rent covers 99% of the payment — you top up about 3 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 19 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This floor of House is priced at the typical price (the median) for floors of house in Gagarin (9 properties) — 2,042 €/m² against 1,874 €/m².
With 20% down over 20 years the monthly mortgage payment is about 643 €, against an expected local rent of 640 €. The rent covers 99% of it.
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
At market level
median 1,874 €/m² for comparable properties
168,500 € 1,872 €/m²
Rent covers ~ 86% of the payment
~ 640 €/mo rent · you top up ~ 108 €/mo
−17% below market
median 1,874 €/m² for comparable properties
155,000 € 1,550 €/m²
Rent covers ~ 93% of the payment
~ 640 €/mo rent · you top up ~ 48 €/mo
+26% above market
median 1,874 €/m² for comparable properties
371,000 € 2,363 €/m²
Rent covers ~ 39% of the payment
~ 640 €/mo rent · you top up ~ 1,006 €/mo
At market level
median 1,874 €/m² for comparable properties
134,900 € 1,873 €/m²
Rent covers ~ 107% of the payment
~ 640 €/mo rent · pays for itself in ~ 18 yrs
−36% below market
median 1,874 €/m² for comparable properties
193,000 € 1,206 €/m²
Rent covers ~ 75% of the payment
~ 640 €/mo rent · you top up ~ 216 €/mo
At market level
median 1,874 €/m² for comparable properties
185,000 € 2,055 €/m²
Rent covers ~ 78% of the payment
~ 640 €/mo rent · you top up ~ 181 €/mo
At market level
165,000 € 1,755 €/m²
Rent covers ~ 87% of the payment
~ 640 €/mo rent · you top up ~ 92 €/mo