+12% above market
median 2,215 €/m² for comparable properties
257,000 € 2,471 €/m²
Rent covers ~ 59% of the payment
~ 677 €/mo rent · you top up ~ 463 €/mo
Sale325,000 €3,066 €/m²
Expected rent677 € /mo
~90,000 € ABOVE MARKET
overpriced
against the median for 3-room apartments in Troshevo (131 properties)
Area
106 m²
Floor
9 / 12
Construction
Brick
Yield analysis
Low investment rating
Monthly payment1,442 €20% down payment · 20 yrs · 3%
Expected rent677 €at market conditions for the neighbourhood
The rent covers 47% of the payment — you top up about 765 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 40 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 90,000 € above the typical price (the median) for 3-room apartments in Troshevo (131 properties) — 3,066 €/m² against 2,215 €/m².
With 20% down over 20 years the monthly mortgage payment is about 1,442 €, against an expected local rent of 677 €. The rent covers 47% of it.
Amenities
- Elevator
- Internet Connection
- Security
- Access Control
- With Parking
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 1
- Furnishing
- Yes
Location
Similar properties nearby
+43% above market
median 2,215 €/m² for comparable properties
365,000 € 3,173 €/m²
Rent covers ~ 42% of the payment
~ 677 €/mo rent · you top up ~ 942 €/mo
+15% above market
median 2,215 €/m² for comparable properties
285,000 € 2,544 €/m²
Rent covers ~ 54% of the payment
~ 677 €/mo rent · you top up ~ 587 €/mo
+12% above market
median 2,324 €/m² for comparable properties
285,000 € 2,590 €/m²
Rent covers ~ 45% of the payment
~ 564 €/mo rent · you top up ~ 700 €/mo
+21% above market
median 2,215 €/m² for comparable properties
139,900 € 2,690 €/m²
Rent covers ~ 109% of the payment
~ 677 €/mo rent · pays for itself in ~ 17 yrs
At market level
median 2,131 €/m² for comparable properties
137,900 € 2,058 €/m²
Rent covers ~ 84% of the payment
~ 514 €/mo rent · you top up ~ 98 €/mo
−17% below market
median 2,215 €/m² for comparable properties
117,999 € 1,843 €/m²
Rent covers ~ 129% of the payment
~ 677 €/mo rent · pays for itself in ~ 15 yrs
At market level
median 2,131 €/m² for comparable properties
154,500 € 2,207 €/m²
Rent covers ~ 75% of the payment
~ 514 €/mo rent · you top up ~ 171 €/mo