+37% above market
median 1,956 €/m² for comparable properties
180,000 € 2,571 €/m²
Rent covers ~ 72% of the payment
~ 577 €/mo rent · you top up ~ 222 €/mo
Sale130,000 €1,733 €/m²
Expected rent577 € /mo
~16,500 € BELOW MARKET
good value
against the median for 3-room apartments in Kolhozen Pazar (116 properties)
Area
75 m²
Floor
0 / 5
Construction
Brick
Year
2009
Yield analysis
Fair investment rating
Monthly payment577 €20% down payment · 20 yrs · 3%
Expected rent577 €at market conditions for the neighbourhood
The rent covers 100% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 19 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 16,500 € below the typical price (the median) for 3-room apartments in Kolhozen Pazar (116 properties) — 1,733 €/m² against 1,956 €/m².
With 20% down over 20 years the monthly mortgage payment is about 577 €, against an expected local rent of 577 €. The rent covers the whole payment (100%).
Source: Market statistics for 3-room apartments in Kolhozen Pazar
Details
- Category
- Residential
- Rooms
- 3
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+20% above market
median 1,868 €/m² for comparable properties
85,000 € 2,236 €/m²
Rent covers ~ 77% of the payment
~ 292 €/mo rent · you top up ~ 85 €/mo
+14% above market
median 1,956 €/m² for comparable properties
134,000 € 2,233 €/m²
Rent covers ~ 97% of the payment
~ 577 €/mo rent · you top up ~ 18 €/mo
−12% below market
median 1,668 €/m² for comparable properties
295,000 € 1,475 €/m²
Rent covers ~ 38% of the payment
~ 494 €/mo rent · you top up ~ 815 €/mo
+17% above market
median 1,956 €/m² for comparable properties
159,900 € 2,284 €/m²
Rent covers ~ 81% of the payment
~ 577 €/mo rent · you top up ~ 132 €/mo
At market level
median 1,962 €/m² for comparable properties
95,000 € 2,065 €/m²
Rent covers ~ 111% of the payment
~ 469 €/mo rent · pays for itself in ~ 17 yrs
At market level
median 1,962 €/m² for comparable properties
169,250 € 1,991 €/m²
Rent covers ~ 62% of the payment
~ 469 €/mo rent · you top up ~ 282 €/mo
−10% below market
median 1,956 €/m² for comparable properties
201,600 € 1,849 €/m²
Rent covers ~ 65% of the payment
~ 577 €/mo rent · you top up ~ 317 €/mo