+26% above market
median 1,046 €/m² for comparable properties
103,990 € 1,316 €/m²
Rent covers ~ 93% of the payment
~ 431 €/mo rent · you top up ~ 30 €/mo
Sale95,000 €1,484 €/m²
Expected rent431 € /mo
~28,000 € ABOVE MARKET
overpriced
against the median for apartments in Razlog (187 properties)
Area
64 m²
Floor
3 / 5
Construction
Brick
Year
1991
Yield analysis
Fair investment rating
Monthly payment421 €20% down payment · 20 yrs · 3%
Expected rent431 €at market conditions for the neighbourhood
The rent covers 102% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 18 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 28,000 € above the typical price (the median) for apartments in Razlog (187 properties) — 1,484 €/m² against 1,046 €/m².
With 20% down over 20 years the monthly mortgage payment is about 421 €, against an expected local rent of 431 €. The rent covers the whole payment (102%).
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−8% below market
median 1,046 €/m² for comparable properties
52,990 € 963 €/m²
Rent covers ~ 183% of the payment
~ 431 €/mo rent · pays for itself in ~ 10 yrs
−30% below market
median 1,046 €/m² for comparable properties
32,990 € 733 €/m²
Rent covers ~ 294% of the payment
~ 431 €/mo rent · pays for itself in ~ 6 yrs
−10% below market
median 1,046 €/m² for comparable properties
75,000 € 1,102 €/m²
Rent covers ~ 130% of the payment
~ 431 €/mo rent · pays for itself in ~ 15 yrs
−34% below market
median 1,046 €/m² for comparable properties
47,484 € 698 €/m²
Rent covers ~ 205% of the payment
~ 431 €/mo rent · pays for itself in ~ 9 yrs
At market level
median 1,046 €/m² for comparable properties
76,990 € 987 €/m²
Rent covers ~ 126% of the payment
~ 431 €/mo rent · pays for itself in ~ 15 yrs
−15% below market
median 1,046 €/m² for comparable properties
39,990 € 888 €/m²
Rent covers ~ 243% of the payment
~ 431 €/mo rent · pays for itself in ~ 8 yrs
−32% below market
median 1,046 €/m² for comparable properties
46,930 € 711 €/m²
Rent covers ~ 207% of the payment
~ 431 €/mo rent · pays for itself in ~ 9 yrs