−21% below market
median 1,554 €/m² for comparable properties
96,273 € 1,234 €/m²
Rent covers ~ 103% of the payment
~ 442 €/mo rent · pays for itself in ~ 18 yrs
Sale169,900 €1,516 €/m²
Expected rent534 € /mo
AT MARKET LEVEL
fairly priced
against the median for 3-room apartments in Kyuchuk Parij (522 properties)
Area
112 m²
Construction
Brick
Yield analysis
Low investment rating
Monthly payment754 €20% down payment · 20 yrs · 3%
Expected rent534 €at market conditions for the neighbourhood
The rent covers 71% of the payment — you top up about 220 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 27 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for 3-room apartments in Kyuchuk Parij (522 properties) — 1,544 €/m² against 1,538 €/m².
With 20% down over 20 years the monthly mortgage payment is about 754 €, against an expected local rent of 534 €. The rent covers 71% of it.
Source: Market statistics for 3-room apartments in Kyuchuk Parij
Amenities
- Elevator
- With Parking
- Internet Connection
- Video Surveillance
- Access Control
- Renovated
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 1
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+38% above market
median 1,554 €/m² for comparable properties
128,999 € 2,149 €/m²
Rent covers ~ 77% of the payment
~ 442 €/mo rent · you top up ~ 130 €/mo
At market level
median 1,554 €/m² for comparable properties
133,900 € 1,673 €/m²
Rent covers ~ 74% of the payment
~ 442 €/mo rent · you top up ~ 152 €/mo
+35% above market
median 1,538 €/m² for comparable properties
165,600 € 2,070 €/m²
Rent covers ~ 73% of the payment
~ 534 €/mo rent · you top up ~ 201 €/mo
+16% above market
median 1,554 €/m² for comparable properties
137,538 € 1,809 €/m²
Rent covers ~ 72% of the payment
~ 442 €/mo rent · you top up ~ 168 €/mo
At market level
median 1,538 €/m² for comparable properties
149,000 € 1,655 €/m²
Rent covers ~ 81% of the payment
~ 534 €/mo rent · you top up ~ 127 €/mo
At market level
median 1,554 €/m² for comparable properties
105,999 € 1,536 €/m²
Rent covers ~ 94% of the payment
~ 442 €/mo rent · you top up ~ 28 €/mo
+38% above market
median 1,554 €/m² for comparable properties
124,000 € 2,137 €/m²
Rent covers ~ 80% of the payment
~ 442 €/mo rent · you top up ~ 108 €/mo