At market level
median 1,050 €/m² for comparable properties
65,120 € 1,050 €/m²
Rent covers ~ 174% of the payment
~ 503 €/mo rent · pays for itself in ~ 11 yrs
Sale210,000 €1,615 €/m²
Expected rent543 € /mo
~41,500 € ABOVE MARKET
overpriced
against the median for 3-room apartments in Gagarin (220 properties)
Area
130 m²
Floor
2 / 7
Construction
Brick
Year
2016
Yield analysis
Low investment rating
Monthly payment932 €20% down payment · 20 yrs · 3%
Expected rent543 €at market conditions for the neighbourhood
The rent covers 58% of the payment — you top up about 389 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 32 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 41,500 € above the typical price (the median) for 3-room apartments in Gagarin (220 properties) — 1,615 €/m² against 1,298 €/m².
With 20% down over 20 years the monthly mortgage payment is about 932 €, against an expected local rent of 543 €. The rent covers 58% of it.
Amenities
- Elevator
- Internet Connection
- Active Business
- Access Control
- Renovated
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 1
- Furnishing
- Yes
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+14% above market
median 1,278 €/m² for comparable properties
106,500 € 1,458 €/m²
Rent covers ~ 98% of the payment
~ 462 €/mo rent · you top up ~ 11 €/mo
At market level
median 1,298 €/m² for comparable properties
118,803 € 1,397 €/m²
Rent covers ~ 103% of the payment
~ 543 €/mo rent · pays for itself in ~ 18 yrs
At market level
median 1,050 €/m² for comparable properties
41,160 € 980 €/m²
Rent covers ~ 275% of the payment
~ 503 €/mo rent · pays for itself in ~ 7 yrs
At market level
median 1,298 €/m² for comparable properties
163,600 € 1,573 €/m²
Rent covers ~ 75% of the payment
~ 543 €/mo rent · you top up ~ 183 €/mo
+19% above market
median 1,278 €/m² for comparable properties
111,000 € 1,520 €/m²
Rent covers ~ 94% of the payment
~ 462 €/mo rent · you top up ~ 30 €/mo
+14% above market
median 1,318 €/m² for comparable properties
712,500 € 1,500 €/m²
Rent covers ~ 16% of the payment
~ 503 €/mo rent · you top up ~ 2,658 €/mo
+34% above market
median 1,278 €/m² for comparable properties
103,000 € 1,716 €/m²
Rent covers ~ 101% of the payment
~ 462 €/mo rent · pays for itself in ~ 19 yrs