At market level
median 785 €/m² for comparable properties
56,000 € 823 €/m²
Rent covers ~ 137% of the payment
~ 341 €/mo rent · pays for itself in ~ 14 yrs
Sale115,000 €1,321 €/m²
Expected rent341 € /mo
~46,500 € ABOVE MARKET
overpriced
against the median for apartments in Dyado Dyanko (18 properties)
Area
87 m²
Floor
3 / 5
Construction
Brick
Yield analysis
Low investment rating
Monthly payment510 €20% down payment · 20 yrs · 3%
Expected rent341 €at market conditions for the neighbourhood
The rent covers 67% of the payment — you top up about 169 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 28 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced about 46,500 € above the typical price (the median) for apartments in Dyado Dyanko (18 properties) — 1,321 €/m² against 785 €/m².
With 20% down over 20 years the monthly mortgage payment is about 510 €, against an expected local rent of 341 €. The rent covers 67% of it.
Amenities
- With Parking
Details
- Category
- Residential
- Rooms
- 3
- Bathrooms
- 1
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−19% below market
median 785 €/m² for comparable properties
51,000 € 637 €/m²
Rent covers ~ 151% of the payment
~ 341 €/mo rent · pays for itself in ~ 12 yrs
−16% below market
median 785 €/m² for comparable properties
43,000 € 632 €/m²
Rent covers ~ 179% of the payment
~ 341 €/mo rent · pays for itself in ~ 11 yrs
+15% above market
median 785 €/m² for comparable properties
75,000 € 903 €/m²
Rent covers ~ 102% of the payment
~ 341 €/mo rent · pays for itself in ~ 18 yrs
+75% above market
median 785 €/m² for comparable properties
89,500 € 1,376 €/m²
Rent covers ~ 86% of the payment
~ 341 €/mo rent · you top up ~ 56 €/mo
−19% below market
median 785 €/m² for comparable properties
41,925 € 635 €/m²
Rent covers ~ 183% of the payment
~ 341 €/mo rent · pays for itself in ~ 10 yrs
−9% below market
median 785 €/m² for comparable properties
61,300 € 712 €/m²
Rent covers ~ 125% of the payment
~ 341 €/mo rent · pays for itself in ~ 15 yrs
At market level
median 785 €/m² for comparable properties
50,000 € 746 €/m²
Rent covers ~ 154% of the payment
~ 341 €/mo rent · pays for itself in ~ 12 yrs