+60% above market
median 1,258 €/m² for comparable properties
504,000 € 1,800 €/m²
Rent covers ~ 42% of the payment
~ 938 €/mo rent · you top up ~ 1,298 €/mo
Sale25,000 €1,666 €/m²
Expected rent938 € /mo
~6,000 € ABOVE MARKET
overpriced
against the median for houses in Kailyka (8 properties)
Area
15 m²
Land Area
700 m²
Construction
Brick
Yield analysis
Strong investment rating
Monthly payment111 €20% down payment · 20 yrs · 3%
Expected rent938 €at market conditions for the neighbourhood
The rent covers 846% of the payment — the tenant pays off the loan over 20 years. From rent alone, with no loan, it pays for itself in 2 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This house is priced about 6,000 € above the typical price (the median) for houses in Kailyka (8 properties) — 1,666 €/m² against 1,258 €/m².
With 20% down over 20 years the monthly mortgage payment is about 111 €, against an expected local rent of 938 €. The rent covers the whole payment (846%).
Details
- Category
- Residential
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
−11% below market
median 1,258 €/m² for comparable properties
281,000 € 1,115 €/m²
Rent covers ~ 75% of the payment
~ 938 €/mo rent · you top up ~ 309 €/mo
+20% above market
median 1,258 €/m² for comparable properties
380,000 € 1,507 €/m²
Rent covers ~ 56% of the payment
~ 938 €/mo rent · you top up ~ 748 €/mo
+11% above market
median 1,258 €/m² for comparable properties
1,500,000 € 1,401 €/m²
Rent covers ~ 14% of the payment
~ 938 €/mo rent · you top up ~ 5,717 €/mo
−45% below market
median 1,258 €/m² for comparable properties
400,000 € 689 €/m²
Rent covers ~ 53% of the payment
~ 938 €/mo rent · you top up ~ 837 €/mo
−68% below market
median 1,258 €/m² for comparable properties
40,000 € 400 €/m²
Rent covers ~ 529% of the payment
~ 938 €/mo rent · pays for itself in ~ 4 yrs
No market valuation
On request
No yield data
Appears once there's enough market data