+33% above market
median 980 €/m² for comparable properties
165,000 € 1,650 €/m²
Rent covers ~ 45% of the payment
~ 329 €/mo rent · you top up ~ 403 €/mo
Sale89,000 €936 €/m²
Expected rent329 € /mo
AT MARKET LEVEL
fairly priced
against the median for 3-room apartments in Vyzrojdenci (140 properties)
Area
95 m²
Floor
3 / 5
Construction
Brick
Year
2020
Yield analysis
Fair investment rating
Monthly payment395 €20% down payment · 20 yrs · 3%
Expected rent329 €at market conditions for the neighbourhood
The rent covers 83% of the payment — you top up about 66 €/mo for 20 years. From rent alone, with no loan, it pays for itself in 23 years. Calculated from the median rent for the neighbourhood, at full occupancy and before running costs — a benchmark, not a guarantee.
Property analysis
This apartment is priced at the typical price (the median) for 3-room apartments in Vyzrojdenci (140 properties) — 936 €/m² against 980 €/m².
With 20% down over 20 years the monthly mortgage payment is about 395 €, against an expected local rent of 329 €. The rent covers 83% of it.
Source: Market statistics for 3-room apartments in Vyzrojdenci
Details
- Category
- Residential
- Rooms
- 3
Approximate location
The exact address hasn't been published by the seller — the map shows the neighbourhood.
Similar properties nearby
+13% above market
median 1,006 €/m² for comparable properties
115,000 € 1,138 €/m²
Rent covers ~ 58% of the payment
~ 296 €/mo rent · you top up ~ 214 €/mo
+16% above market
median 1,056 €/m² for comparable properties
82,000 € 1,223 €/m²
Rent covers ~ 72% of the payment
~ 263 €/mo rent · you top up ~ 101 €/mo
−47% below market
median 1,056 €/m² for comparable properties
69,900 € 559 €/m²
Rent covers ~ 85% of the payment
~ 263 €/mo rent · you top up ~ 47 €/mo
+26% above market
median 1,056 €/m² for comparable properties
65,000 € 1,326 €/m²
Rent covers ~ 91% of the payment
~ 263 €/mo rent · you top up ~ 25 €/mo
−32% below market
median 1,056 €/m² for comparable properties
59,990 € 714 €/m²
Rent covers ~ 99% of the payment
~ 263 €/mo rent · you top up ~ 3 €/mo
At market level
median 1,056 €/m² for comparable properties
77,000 € 1,000 €/m²
Rent covers ~ 77% of the payment
~ 263 €/mo rent · you top up ~ 79 €/mo
At market level
median 1,056 €/m² for comparable properties
67,000 € 1,030 €/m²
Rent covers ~ 88% of the payment
~ 263 €/mo rent · you top up ~ 34 €/mo